1.800.658.3544
FREMAR Farmers Coop - Marketing Plan Calculator
MARKETING PLAN CALCULATOR
• Input marketing data in the green cells.
• Red cells contain formulas calculating the information in the green cells.
• Tan cells will automatically calculate based off of your expected yield.
• Use the TAB key to enter information into the green cells.
PROJECTED CROP DATA 
Acres
Commodity
Cost per Acre
$
Loan Rate
$
Expected Yield
Current New Crop Bid
$
Expected Production
$
Storage Cap. (Farm and Condo)
BREAK EVEN MATRIX 
Yield Scenarios
Production
Break Even Price per bu
Return/Acre above cost (at loan rate)
Return Per Acre Above Cost (at New Crop Bid)
$
$
$
$
$
$
$
$
$
$
$
$
SALES LOG
Total Production =
Bushels Sold
Del. Time
Contract #
$/bu
Storage Costs
(¢ per bushel)
Net Price/Bu
Revenue
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
Bushels Sold
Total Revenue
$
Bushels to Market
Average Price (Sold Bu.)
$
$
Average Return Per Acre Above Costs (Sold Bu)
CURRENT PLAN
Implenmentation/Open Orders
 
Bushels
Del. Time
Target#
Target Price
Exp Date
Comments
GOVT PAYMENT INFO
Commodity
Base Acres
Payment Acres
Direct Payment Yield
Direct Payment
Corn
$
Soybeans
$
Wheat
$
Ret/Acre above cost (loan+direct pymt)
$
Ret/Acre above cost (nc+direct pymt)
$

 
Copyright DTN. All rights reserved. Disclaimer.
Powered By DTN