Fremar LLC

Mission Statement: TO ANTICIPATE, MEET OR EXCEED OUR PATRON'S EXPECTATIONS WHILE PROVIDING LOCAL PROFITABILITY.

Grain - Feed - Agronomy - Petroleum         605-648-3941 or Toll-Free: 800-658-3544, Fax: 605-648-3943
General Manager: Steve Domm                                                      Main Office Hours: Monday - Friday    7:30 AM - 5:00 PM
Main Office: 44608 - 273rd Street, Marion SD 57043                                                                             Closed Saturday & Sunday

FREMAR Farmers Coop - Marketing Plan Calculator


	MARKETING PLAN CALCULATOR


	• Input marketing data in the green cells. • Red cells contain formulas calculating the information in the green cells. • Tan cells will automatically calculate based off of your expected yield. • Use the TAB key to enter information into the green cells.

PROJECTED CROP DATA

Acres

Commodity

Cost per Acre

Loan Rate

Expected Yield

Current New Crop Bid

Expected Production

Storage Cap. (Farm and Condo)

BREAK EVEN MATRIX
Yield Scenarios	Production	Break Even Price per bu	Return/Acre above cost (at loan rate)	Return Per Acre Above Cost (at New Crop Bid)
		$	$	$
		$	$	$
		$	$	$
		$	$	$

SALES LOG
Total Production =
Bushels Sold	Del. Time	Contract #	$/bu	Storage Costs (¢ per bushel)	Net Price/Bu	Revenue
			$		$	$
			$		$	$
			$		$	$
			$		$	$
			$		$	$
			$		$	$
	Bushels Sold				Total Revenue	$
	Bushels to Market				Average Price (Sold Bu.)	$
$	Average Return Per Acre Above Costs (Sold Bu)

CURRENT PLAN Implenmentation/Open Orders
Bushels	Del. Time	Target#	Target Price	Exp Date	Comments

GOVT PAYMENT INFO
Commodity	Base Acres	Payment Acres	Direct Payment Yield	Direct Payment
Corn				$
Soybeans				$
Wheat				$
Ret/Acre above cost (loan+direct pymt)				$
Ret/Acre above cost (nc+direct pymt)				$