Mission Statement:  TO ANTICIPATE, MEET OR EXCEED OUR PATRON'S EXPECTATIONS WHILE PROVIDING LOCAL PROFITABILITY.

Grain - Feed - Agronomy - Petroleum         605-648-3941 or Toll-Free: 800-658-3544,  Fax: 605-648-3943
General Manager: Steve Domm                                                       Main Office Hours: Monday - Friday    7:30 AM - 5:00 PM
Main Office: 44608 - 273rd Street, Marion SD 57043                                                                             Closed Saturday & Sunday

Sunday, September 5, 2010  
 
  FREMAR Farmers Coop - Crop Input Calculator
CROP INPUT CALCULATOR
• Enter itemized expenditures for each type of crop in the red cells under the Option 1 columns.
• Option 2 columns in dark green can be used to enter alternative itemized expenditures for each type of crop.
• All tan cells have preset formulas calculating data entered in the red and green cells.
• For more information on machinery costs click here and scroll to page 5.
BREAK EVEN MATRIX 
Producer Name
Phone
Crop Year
EXPENSES/ACRE
CORN
SOYBEANS
WHEAT
Option 1
Option 2
Option 1
Option 2
Option 1
Option 2
Land - Cash Rent or Market Rate Rent Includes Non Production Based Farm Payments - Net
$
$
$
$
$
$
RA/CRA Crop and Hail Insurance Premium
$
$
$
$
$
$
Farm Labor
$
$
$
$
$
$
Tillage Operations
$
$
$
$
$
$
$
$
$
$
$
$
Agronomic Consultations
$
$
$
$
$
$
Precision AG (Site Specific Farming)
$
$
$
$
$
$
Soil Sampling / Analysis
$
$
$
$
$
$
Crop Nutrients
$
$
$
$
$
$

$
$
$
$
$
$

$
$
$
$
$
$
Crop Nutrient Applications
$
$
$
$
$
$

$
$
$
$
$
$

$
$
$
$
$
$
Crop Protectant Products
$
$
$
$
$
$

$
$
$
$
$
$

$
$
$
$
$
$
Crop Protectant Applications
$
$
$
$
$
$
$
$
$
$
$
$
Seed
$
$
$
$
$
$
Other - Inoculents / Treatments
$
$
$
$
$
$
Planting Operations
$
$
$
$
$
$

$
$
$
$
$
$
Irrigation
$
$
$
$
$
$
$
$
$
$
$
$
Post Planting Treatments
$
$
$
$
$
$
Harvesting
$
$
$
$
$
$
Drying / Conditioning
$
$
$
$
$
$
Transportation- Field to Elevator
$
$
$
$
$
$
Depreciation
$
$
$
$
$
$
Repairs
$
$
$
$
$
$
Interest
$
$
$
$
$
$
Total Expenses/Acre
$
$
$
$
$
$
Estimated Yield/Acre
Cost/Bushel
$
$
$
$
$
$

 
Copyright DTN. All rights reserved. Disclaimer.
Powered By DTN